| Property Detail Name | Property Detail Value |
|---|---|
| Address | 650 Saint Regis Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $632,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 8.0 |
| Bathrooms | 5.0 |
| Living Area | 5,899.0 |
| Lot Area | 0.6165 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.4% |
| Monthly Rent | $6,356 |
| Net Operating Income | $6,026 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$254 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $5,528 |
| Tax | $752 |
| HOA Fees | $0 |
| Insurance | $330 |
| Total Payment | $6,610 |