| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6515 Wesley Hughes Rd, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,130,000 |
| Price Change | -$85,000 |
| Tax Assessed Value | $1,107,810 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 5,151.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.3% |
| Monthly Rent | $5,952 |
| Net Operating Income | $5,488 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$812 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $5,678 |
| Tax | $622 |
| HOA Fees | $125 |
| Insurance | $339 |
| Total Payment | $6,764 |