| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3008 Red Bay Way, Las Vegas, NV 89128 |
| Property Type | Single Family |
| Price | $579,995 |
| Price Change | $0 |
| Tax Assessed Value | $291,209 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,046.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.1% |
| Monthly Rent | $2,301 |
| Net Operating Income | $2,012 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,167 |
| Gross Rent Multiplier | 21.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,966 |
| Tax | $213 |
| HOA Fees | $115 |
| Insurance | $174 |
| Total Payment | $3,468 |