| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5906 S Fairfax Court, Centennial, CO 80121 |
| Property Type | Single Family |
| Price | $985,000 |
| Price Change | $0 |
| Tax Assessed Value | $984,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,708.0 |
| Lot Area | 8843.0 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.3% |
| Monthly Rent | $3,810 |
| Net Operating Income | $3,386 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$2,025 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,001 |
| Tax | $410 |
| HOA Fees | $128 |
| Insurance | $296 |
| Total Payment | $5,835 |