| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10832 Ingalls Circle, Westminster, CO 80020 |
| Property Type | Single Family |
| Price | $515,000 |
| Price Change | $0 |
| Tax Assessed Value | $451,409 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,510.0 |
| Lot Area | 6142.0 |
| Lot Area Unit | SQFT |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,385 |
| Net Operating Income | $2,230 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$609 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,650 |
| Tax | $189 |
| HOA Fees | $0 |
| Insurance | $155 |
| Total Payment | $2,994 |