| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7010 Wakehurst Pl, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $999,900 |
| Price Change | -$50,100 |
| Tax Assessed Value | $968,890 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 6,008.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.3% |
| Monthly Rent | $4,950 |
| Net Operating Income | $4,255 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,221 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,936 |
| Tax | $540 |
| HOA Fees | $400 |
| Insurance | $295 |
| Total Payment | $6,171 |