| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2115 N 392nd Rd, Dustin, OK 74839 |
| Property Type | Single Family |
| Price | $280,000 |
| Price Change | -$35,900 |
| Tax Assessed Value | $102,535 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 0.0 |
| Bathrooms | 0.0 |
| Living Area | 0.0 |
| Lot Area | 80.0 |
| Lot Area Unit | ACRES |
| Year Built | 0 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.6% |
| Monthly Rent | $911 |
| Net Operating Income | $827 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$730 |
| Gross Rent Multiplier | 25.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $1,408 |
| Tax | $149 |
| HOA Fees | $0 |
| Insurance | $84 |
| Total Payment | $1,641 |