| Property Detail Name | Property Detail Value |
|---|---|
| Address | 790 Middleton Pl, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $475,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $435,970 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,885.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $2,467 |
| Net Operating Income | $2,184 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$486 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,409 |
| Tax | $261 |
| HOA Fees | $140 |
| Insurance | $143 |
| Total Payment | $2,953 |