| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3621 Vista Campana S UNIT 32, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $675,000 |
| Price Change | $0 |
| Tax Assessed Value | $394,802 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,480.0 |
| Lot Area | 1926.0 |
| Lot Area Unit | SQFT |
| Year Built | 1967 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.7% |
| Monthly Rent | $3,132 |
| Net Operating Income | $2,325 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$1,764 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,431 |
| Tax | $658 |
| HOA Fees | $604 |
| Insurance | $203 |
| Total Payment | $4,896 |