| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8170 Hurakan Creek Xing, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $1,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $779,170 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 5,211.0 |
| Lot Area | 2.82 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.0% |
| Monthly Rent | $5,081 |
| Net Operating Income | $4,688 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,002 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,030 |
| Tax | $660 |
| HOA Fees | $33 |
| Insurance | $360 |
| Total Payment | $7,083 |