| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8440 Woodland Brooke Trl, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $1,000,000 |
| Price Change | -$80,000 |
| Tax Assessed Value | $761,170 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,238.0 |
| Lot Area | 2.17 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.0% |
| Monthly Rent | $4,249 |
| Net Operating Income | $3,916 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,659 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,025 |
| Tax | $550 |
| HOA Fees | $33 |
| Insurance | $300 |
| Total Payment | $5,908 |