| Property Detail Name | Property Detail Value |
|---|---|
| Address | 858 Waterford Estates Mnr UNIT 3, Canton, GA 30115 |
| Property Type | Single Family |
| Price | $1,349,900 |
| Price Change | $50,900 |
| Tax Assessed Value | $1,103,610 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 4,463.0 |
| Lot Area | 2.86 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.4% |
| Monthly Rent | $5,724 |
| Net Operating Income | $5,244 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,329 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,819 |
| Tax | $754 |
| HOA Fees | $75 |
| Insurance | $405 |
| Total Payment | $8,053 |