| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8605 Hope Vine, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $600,000 |
| Price Change | $0 |
| Tax Assessed Value | $429,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,296.0 |
| Lot Area | 3310.56 |
| Lot Area Unit | SQFT |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.2% |
| Monthly Rent | $2,933 |
| Net Operating Income | $2,478 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$916 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,984 |
| Tax | $410 |
| HOA Fees | $275 |
| Insurance | $180 |
| Total Payment | $3,849 |