| Property Detail Name | Property Detail Value |
|---|---|
| Address | 865 W I Street, Benicia, CA 94510 |
| Property Type | Single Family |
| Price | $1,395,000 |
| Price Change | $0 |
| Tax Assessed Value | $734,706 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 2,958.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 1942 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.7% |
| Total ROI | -16.8% |
| Monthly Rent | $3,250 |
| Net Operating Income | $2,785 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$5,278 |
| Gross Rent Multiplier | 35.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $6,691 |
| Tax | $1,372 |
| HOA Fees | $0 |
| Insurance | $465 |
| Total Payment | $8,528 |