| Property Detail Name | Property Detail Value |
|---|---|
| Address | 875 Dockbridge Way, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,180,000 |
| Price Change | -$19,900 |
| Tax Assessed Value | $1,040,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 5,108.0 |
| Lot Area | 1.68 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.3% |
| Monthly Rent | $5,671 |
| Net Operating Income | $5,223 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$1,426 |
| Gross Rent Multiplier | 17.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $5,843 |
| Tax | $806 |
| HOA Fees | $94 |
| Insurance | $354 |
| Total Payment | $7,097 |