| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9305 Delft Way, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $675,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $625,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 4.0 |
| Living Area | 3,106.0 |
| Lot Area | 0.868 |
| Lot Area Unit | ACRES |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.8% |
| Monthly Rent | $4,644 |
| Net Operating Income | $4,353 |
| Cap Rate | 7.7% |
| Monthly Cash Flow | $535 |
| Gross Rent Multiplier | 12.1 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $3,357 |
| Tax | $461 |
| HOA Fees | $88 |
| Insurance | $203 |
| Total Payment | $4,109 |