| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9390 Knollcrest Blvd, Johns Creek, GA 30022 |
| Property Type | Townhouse |
| Price | $540,000 |
| Price Change | $0 |
| Tax Assessed Value | $358,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,578.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Monthly Rent | $2,798 |
| Net Operating Income | $2,561 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$462 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,654 |
| Tax | $369 |
| HOA Fees | $75 |
| Insurance | $162 |
| Total Payment | $3,260 |