| Property Detail Name | Property Detail Value |
|---|---|
| Address | 94 Oxbo Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,150,000 |
| Price Change | $0 |
| Tax Assessed Value | $739,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,064.0 |
| Lot Area | 9439.452 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $5,044 |
| Net Operating Income | $4,599 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,966 |
| Gross Rent Multiplier | 19.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,779 |
| Tax | $786 |
| HOA Fees | $100 |
| Insurance | $345 |
| Total Payment | $7,010 |