| Property Detail Name | Property Detail Value |
|---|---|
| Address | Cooper Plan, Embry |
| Property Type | Townhouse |
| Price | $639,990 |
| Price Change | $10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,035.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.9% |
| Monthly Rent | $3,405 |
| Net Operating Income | $3,213 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$413 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,189 |
| Tax | $437 |
| HOA Fees | $0 |
| Insurance | $192 |
| Total Payment | $3,818 |