| Property Detail Name | Property Detail Value |
|---|---|
| Address | The Longford Plan, Etris Grove |
| Property Type | Single Family |
| Price | $887,700 |
| Price Change | $16,800 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,431.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $5,020 |
| Net Operating Income | $4,754 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$263 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $4,410 |
| Tax | $607 |
| HOA Fees | $0 |
| Insurance | $266 |
| Total Payment | $5,283 |