| Property Detail Name | Property Detail Value |
|---|---|
| Address | Tiburon Plan, Hillshire |
| Property Type | Single Family |
| Price | $759,900 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,066.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.9% |
| Monthly Rent | $2,919 |
| Net Operating Income | $2,691 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,506 |
| Gross Rent Multiplier | 21.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,779 |
| Tax | $418 |
| HOA Fees | $0 |
| Insurance | $228 |
| Total Payment | $4,425 |