| View Property | Location | Type | Cash on Cash | Price | Rent | Total Payment | NOI | Cap Rate | Cash Flow | GRM | DSCR | P&I | Tax | HOA Fees | Insurance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sign up for a free account to view this property's address and details. | Vallejo, CA | Single Family | 45.2% | $229,000 | $3,200 | $1,475 | $3,124 | 16.4% | $1,725 | 6.0 | 2.7 | $1,174 | $225 | $0 | $76 |
| 1412 Lassen St, Vallejo, CA 94591 | Vallejo, CA | Single Family | 1.0% | $499,000 | $3,200 | $3,115 | $3,034 | 7.3% | $85 | 13.0 | 1.2 | $2,458 | $491 | $0 | $166 |
| 4901 Jennings Ct, Fairfield, CA 94534 | Fairfield, CA | Single Family | -4.5% | $519,000 | $2,850 | $3,239 | $2,677 | 6.2% | -$389 | 15.2 | 1.0 | $2,556 | $510 | $0 | $173 |
| 220 Golden Brook Lane, American Canyon, CA 94503 | American Canyon, CA | Single Family | -5.7% | $719,900 | $3,858 | $4,543 | $3,618 | 6.0% | -$685 | 15.5 | 1.0 | $3,595 | $708 | $0 | $240 |
| 100 B Street, Vallejo, CA 94590 | Vallejo, CA | Single Family | -6.2% | $475,000 | $2,478 | $2,965 | $2,320 | 5.9% | -$487 | 16.0 | 1.0 | $2,340 | $467 | $0 | $158 |
| 2120 Elliott Drive, American Canyon, CA 94503 | American Canyon, CA | Single Family | -6.8% | $615,000 | $3,182 | $3,881 | $2,977 | 5.8% | -$699 | 16.1 | 1.0 | $3,071 | $605 | $0 | $205 |
| 614 Britannia Drive, Vallejo, CA 94591 | Vallejo, CA | Single Family | -8.4% | $773,300 | $3,795 | $4,880 | $3,537 | 5.5% | -$1,085 | 17.0 | 0.9 | $3,862 | $760 | $0 | $258 |
| 265 Toledo Ct, Vallejo, CA 94591 | Vallejo, CA | Single Family | -11.4% | $689,000 | $3,043 | $4,349 | $2,813 | 4.9% | -$1,306 | 18.9 | 0.8 | $3,441 | $678 | $0 | $230 |
| 159 Nantucket Ln, Vallejo, CA 94590 | Vallejo, CA | Condo | -11.4% | $315,000 | $2,040 | $2,639 | $1,325 | 5.0% | -$599 | 12.9 | 0.8 | $1,614 | $310 | $610 | $105 |
| 189 Gali Way, Napa, CA 94558 | Napa, CA | Townhouse | -12.7% | $727,170 | $3,000 | $4,540 | $2,758 | 4.6% | -$1,540 | 20.2 | 0.8 | $3,631 | $667 | $0 | $242 |
| 313 Felice Cir, Pinole, CA 94564 | Pinole, CA | Single Family | -15.0% | $875,000 | $3,540 | $5,725 | $3,023 | 4.1% | -$2,185 | 20.6 | 0.7 | $4,369 | $839 | $225 | $292 |
| Plan 6 Plan, Cascade at Waterstone | Vallejo, CA | Single Family | -16.2% | $856,900 | $3,200 | $5,513 | $2,809 | 3.9% | -$2,313 | 22.3 | 0.7 | $4,279 | $843 | $105 | $286 |
| 2092 Casa Grande St, Benicia, CA 94510 | Benicia, CA | Single Family | -16.9% | $1,048,000 | $3,663 | $6,613 | $3,314 | 3.8% | -$2,950 | 23.8 | 0.6 | $5,233 | $1,031 | $0 | $349 |
| 260 Marina Village Way, Benicia, CA 94510 | Benicia, CA | Condo | -18.0% | $799,000 | $3,475 | $5,873 | $2,424 | 3.6% | -$2,398 | 19.2 | 0.6 | $4,036 | $786 | $785 | $266 |
| 612 Via De Bella, Fairfield, CA 94534 | Fairfield, CA | Single Family | -21.1% | $1,285,000 | $3,600 | $8,120 | $2,907 | 2.7% | -$4,520 | 29.7 | 0.5 | $6,163 | $1,264 | $265 | $428 |
| 349 S Jefferson Street, Napa, CA 94559 | Napa, CA | Single Family | -21.4% | $1,275,000 | $3,155 | $7,709 | $2,730 | 2.6% | -$4,554 | 33.7 | 0.4 | $6,115 | $1,169 | $0 | $425 |
| 865 W I Street, Benicia, CA 94510 | Benicia, CA | Single Family | -22.7% | $1,395,000 | $3,250 | $8,528 | $2,785 | 2.4% | -$5,278 | 35.8 | 0.4 | $6,691 | $1,372 | $0 | $465 |