View Property Location Type Cash on Cash Price Rent Total Payment NOI Cap Rate Cash Flow GRM DSCR P&I Tax HOA Fees Insurance
Sign up for a free account to view this property's address and details. Bryans Road, MD Single Family 43.1% $295,000 $3,950 $1,832 $3,852 15.7% $2,118 6.2 2.6 $1,473 $261 $0 $98
Sign up for a free account to view this property's address and details. Oxon Hill, MD Condo 21.3% $129,000 $1,834 $1,377 $1,285 12.0% $457 5.9 1.8 $704 $124 $506 $43
Sign up for a free account to view this property's address and details. La Plata, MD Townhouse 12.1% $300,000 $2,609 $2,003 $2,369 9.5% $606 9.6 1.6 $1,498 $265 $140 $100
Sign up for a free account to view this property's address and details. Oxon Hill, MD Condo 11.6% $230,000 $2,306 $1,860 $1,859 9.7% $446 8.3 1.6 $1,193 $220 $370 $77
6704 Pauline Ct, Bryans Road, MD 20616 Bryans Road, MD Townhouse 10.5% $339,900 $2,722 $2,128 $2,591 9.1% $594 10.4 1.5 $1,697 $300 $18 $113
9960 Old Fort Rd, Fort Washington, MD 20744 Fort Washington, MD Single Family 7.7% $430,000 $3,254 $2,702 $3,111 8.7% $552 11.0 1.4 $2,147 $412 $0 $143
7611 Temple Hill Rd, Temple Hills, MD 20748 Temple Hills, MD Single Family 6.5% $475,000 $3,470 $2,953 $3,312 8.4% $517 11.4 1.4 $2,340 $455 $0 $158
6413 White Oak Ave, Temple Hills, MD 20748 Temple Hills, MD Single Family 6.1% $477,000 $3,454 $2,966 $3,295 8.3% $488 11.5 1.4 $2,350 $457 $0 $159
4350 Strauss Ave, Indian Head, MD 20640 Indian Head, MD Single Family 6.1% $225,000 $1,656 $1,427 $1,581 8.4% $229 11.3 1.4 $1,153 $199 $0 $75
1208 Accokeek Landing Dr, Accokeek, MD 20607 Accokeek, MD Single Family 6.0% $750,000 $5,463 $4,714 $5,213 8.3% $749 11.4 1.4 $3,745 $719 $0 $250
11313 Marlee Ave, Clinton, MD 20735 Clinton, MD Single Family 5.8% $430,000 $3,118 $2,702 $2,975 8.3% $416 11.5 1.4 $2,147 $412 $0 $143
8805 Old Branch Ave, Clinton, MD 20735 Clinton, MD Single Family 5.7% $399,000 $2,887 $2,507 $2,754 8.3% $380 11.5 1.4 $1,992 $382 $0 $133
11616 Kipling Dr, Waldorf, MD 20601 Waldorf, MD Single Family 5.2% $429,000 $3,069 $2,696 $2,926 8.2% $373 11.6 1.4 $2,142 $411 $0 $143
7119 Westchester Dr, Temple Hills, MD 20748 Temple Hills, MD Single Family 4.9% $475,000 $3,338 $2,953 $3,180 8.0% $385 11.9 1.4 $2,340 $455 $0 $158
2134 Racquet Pl, Waldorf, MD 20601 Waldorf, MD Townhouse 4.7% $385,000 $2,784 $2,485 $2,591 8.1% $299 11.5 1.3 $1,923 $369 $65 $128
2338 Rolling Meadows St, Waldorf, MD 20601 Waldorf, MD Single Family 4.1% $495,000 $3,418 $3,077 $3,253 7.9% $341 12.1 1.3 $2,438 $474 $0 $165
9089 Hardesty Dr, Clinton, MD 20735 Clinton, MD Townhouse 3.9% $405,000 $2,895 $2,631 $2,674 7.9% $264 11.7 1.3 $2,022 $388 $86 $135
209 Garner Ave, Waldorf, MD 20602 Waldorf, MD Single Family 3.6% $329,000 $2,240 $2,044 $2,130 7.8% $196 12.2 1.3 $1,643 $291 $0 $110
9529 Temple Hill Rd, Clinton, MD 20735 Clinton, MD Single Family 3.2% $425,000 $2,901 $2,671 $2,759 7.8% $230 12.2 1.3 $2,122 $407 $0 $142
15633 Birmingham Cir, Brandywine, MD 20613 Brandywine, MD Townhouse 3.2% $378,000 $2,705 $2,501 $2,454 7.8% $204 11.6 1.3 $1,888 $362 $125 $126
6825 Cologo Ct, Waldorf, MD 20603 Waldorf, MD Single Family 3.1% $470,000 $3,178 $2,935 $2,973 7.6% $243 12.3 1.3 $2,315 $415 $48 $157
100 Blackpowder Ln, Fort Washington, MD 20744 Fort Washington, MD Single Family 2.3% $699,999 $4,680 $4,408 $4,439 7.6% $272 12.5 1.3 $3,496 $671 $8 $233
6304 Westridge Ct, Temple Hills, MD 20748 Temple Hills, MD Single Family 1.9% $475,000 $3,101 $2,953 $2,943 7.4% $148 12.8 1.3 $2,340 $455 $0 $158
14305 Lightfoot St, Accokeek, MD 20607 Accokeek, MD Single Family 0.9% $600,000 $3,956 $3,864 $3,663 7.3% $92 12.6 1.2 $2,996 $575 $93 $200
2913 Dunbar St, Alexandria, VA 22306 Alexandria, VA Single Family 0.8% $603,900 $3,792 $3,715 $3,591 7.1% $77 13.3 1.2 $3,016 $498 $0 $201
907 Charles St, La Plata, MD 20646 La Plata, MD Single Family 0.4% $475,000 $2,953 $2,918 $2,795 7.1% $35 13.4 1.2 $2,340 $420 $0 $158
573 Wilson Bridge Dr APT C2, Oxon Hill, MD 20745 Oxon Hill, MD Condo 0.2% $185,000 $1,781 $1,775 $1,193 7.7% $6 8.7 1.2 $1,010 $177 $526 $62
8106 Fort Hunt Rd, Alexandria, VA 22308 Alexandria, VA Single Family 0.0% $619,000 $3,812 $3,808 $3,606 7.0% $4 13.5 1.2 $3,091 $511 $0 $206
6614 10th St #J, Alexandria, VA 22307 Alexandria, VA Condo -0.3% $249,900 $2,022 $2,034 $1,491 7.2% -$12 10.3 1.1 $1,297 $206 $448 $83
3417 Amberton Ct, White Plains, MD 20695 White Plains, MD Single Family -0.3% $515,000 $3,189 $3,219 $2,962 6.9% -$30 13.5 1.2 $2,537 $455 $55 $172
2006 N Alleva Ct, Accokeek, MD 20607 Accokeek, MD Single Family -0.4% $625,000 $3,965 $4,006 $3,679 7.1% -$41 13.1 1.2 $3,121 $599 $78 $208
11620 Myrtle Oak Ct, Waldorf, MD 20601 Waldorf, MD Single Family -0.6% $469,000 $2,899 $2,945 $2,713 6.9% -$46 13.5 1.2 $2,310 $449 $30 $156
11353 Flag Ct, White Plains, MD 20695 White Plains, MD Single Family -1.0% $610,000 $3,783 $3,888 $3,480 6.8% -$105 13.4 1.1 $3,046 $539 $100 $203
14013 Wheel Wright Pl, Accokeek, MD 20607 Accokeek, MD Single Family -1.0% $650,000 $4,067 $4,180 $3,756 6.9% -$113 13.3 1.2 $3,246 $623 $94 $217
75 S Reynolds St APT 101, Alexandria, VA 22304 Alexandria, VA Condo -1.2% $250,000 $2,584 $2,632 $1,427 6.8% -$48 8.1 1.1 $1,281 $194 $1,074 $83
55 Skyhill Rd APT 101, Alexandria, VA 22314 Alexandria, VA Condo -1.4% $365,000 $2,851 $2,938 $2,067 6.8% -$87 10.7 1.1 $1,871 $283 $662 $122
11271 Yellowstone Ct, White Plains, MD 20695 White Plains, MD Single Family -1.7% $490,000 $3,028 $3,166 $2,709 6.6% -$138 13.5 1.1 $2,414 $433 $156 $163
4250 Piper Ln, Marbury, MD 20658 Marbury, MD Single Family -1.8% $399,900 $2,361 $2,483 $2,228 6.7% -$122 14.1 1.1 $1,997 $353 $0 $133
4615 Mary Beth Blvd, Clinton, MD 20735 Clinton, MD Single Family -2.0% $699,900 $4,243 $4,472 $3,937 6.8% -$229 13.7 1.1 $3,495 $671 $73 $233
9252 Senna Ct, Waldorf, MD 20603 Waldorf, MD Single Family -2.0% $579,000 $3,492 $3,687 $3,207 6.6% -$195 13.8 1.1 $2,891 $511 $92 $193
7610 Harpers Dr, Fort Washington, MD 20744 Fort Washington, MD Single Family -2.1% $449,900 $2,640 $2,797 $2,490 6.6% -$157 14.2 1.1 $2,216 $431 $0 $150
5943 Surratts Village Dr, Clinton, MD 20735 Clinton, MD Townhouse -2.3% $399,000 $2,502 $2,654 $2,222 6.7% -$152 13.3 1.1 $1,992 $382 $147 $133
6463 Gildar St, Alexandria, VA 22310 Alexandria, VA Townhouse -2.8% $579,999 $3,364 $3,635 $3,103 6.4% -$271 14.4 1.1 $2,896 $478 $68 $193
240 S Reynolds St APT 309, Alexandria, VA 22304 Alexandria, VA Condo -4.5% $289,900 $2,048 $2,266 $1,493 6.2% -$218 11.8 1.0 $1,486 $225 $458 $97
7109 Mason Grove Ct #2, Alexandria, VA 22306 Alexandria, VA Townhouse -4.7% $565,000 $3,461 $3,905 $2,843 6.0% -$444 13.6 1.0 $2,821 $466 $430 $188
1505 Baltimore Rd, Alexandria, VA 22308 Alexandria, VA Single Family -5.1% $775,000 $4,109 $4,767 $3,851 6.0% -$658 15.7 1.0 $3,870 $639 $0 $258
5707 Savannah Dr, Brandywine, MD 20613 Brandywine, MD Single Family -5.7% $669,000 $3,649 $4,280 $3,351 6.0% -$631 15.3 1.0 $3,341 $641 $75 $223
6826 Ericka Ave, Alexandria, VA 22310 Alexandria, VA Townhouse -5.9% $618,000 $3,348 $3,958 $2,986 5.8% -$610 15.4 1.0 $3,086 $510 $156 $206
10 Irving Ct, Alexandria, VA 22314 Alexandria, VA Single Family -6.1% $950,000 $4,834 $5,797 $4,517 5.7% -$963 16.4 1.0 $4,744 $736 $0 $317
7916 Frye Rd, Alexandria, VA 22309 Alexandria, VA Single Family -6.4% $649,999 $3,307 $3,999 $3,090 5.7% -$692 16.4 1.0 $3,246 $536 $0 $217
3501 Groveton St, Alexandria, VA 22306 Alexandria, VA Single Family -7.7% $649,999 $3,164 $3,999 $2,947 5.4% -$835 17.1 0.9 $3,246 $536 $0 $217
6006 Keble Dr, Alexandria, VA 22315 Alexandria, VA Townhouse -8.0% $705,000 $3,524 $4,469 $3,157 5.4% -$945 16.7 0.9 $3,520 $582 $132 $235
1735 Cameron St, Alexandria, VA 22314 Alexandria, VA Townhouse -8.2% $735,000 $3,485 $4,485 $3,240 5.3% -$1,000 17.6 0.9 $3,670 $570 $0 $245
7412 Gillingham Row, Alexandria, VA 22315 Alexandria, VA Townhouse -9.4% $759,500 $3,619 $4,805 $3,234 5.1% -$1,186 17.5 0.9 $3,793 $627 $132 $253
606 Skiff Way, Oxon Hill, MD 20745 Oxon Hill, MD Townhouse -9.7% $850,000 $4,437 $5,813 $3,684 5.2% -$1,376 16.0 0.9 $4,245 $815 $470 $283
611 Skiff Way, Oxon Hill, MD 20745 Oxon Hill, MD Townhouse -9.8% $849,900 $4,425 $5,811 $3,672 5.2% -$1,386 16.0 0.9 $4,244 $814 $470 $283
121 River Forest Ln, Fort Washington, MD 20744 Fort Washington, MD Single Family -9.9% $789,000 $3,663 $4,959 $3,400 5.2% -$1,296 17.9 0.9 $3,940 $756 $0 $263
8704 Greystone Pl, Alexandria, VA 22309 Alexandria, VA Single Family -10.0% $759,000 $3,410 $4,669 $3,157 5.0% -$1,259 18.5 0.8 $3,790 $626 $0 $253
1210 Croton Dr, Alexandria, VA 22308 Alexandria, VA Single Family -10.0% $825,000 $3,699 $5,076 $3,424 5.0% -$1,377 18.6 0.8 $4,120 $681 $0 $275
2451 Midtown Ave #1015, Alexandria, VA 22302 Alexandria, VA Condo -10.3% $440,000 $2,587 $3,345 $1,806 4.9% -$758 14.2 0.8 $2,223 $341 $634 $147
4206 Mount Vernon Memorial Hwy, Alexandria, VA 22309 Alexandria, VA Single Family -10.7% $973,400 $4,259 $5,988 $3,935 4.9% -$1,729 19.0 0.8 $4,861 $803 $0 $324
6820 Vantage Dr, Alexandria, VA 22306 Alexandria, VA Single Family -11.2% $940,000 $4,024 $5,783 $3,711 4.7% -$1,759 19.5 0.8 $4,694 $776 $0 $313
2713 Albemarle Dr, Alexandria, VA 22303 Alexandria, VA Single Family -14.7% $649,000 $2,405 $3,992 $2,189 4.0% -$1,587 22.5 0.7 $3,241 $535 $0 $216
2121 Jamieson Ave Unit 1906, Alexandria, VA 22314 Alexandria, VA Condo -15.5% $634,999 $3,069 $4,705 $2,110 4.0% -$1,636 17.2 0.6 $3,254 $492 $747 $212
9426 Mount Vernon Cir, Alexandria, VA 22309 Alexandria, VA Single Family -15.8% $1,595,000 $5,355 $9,542 $4,681 3.5% -$4,187 24.8 0.6 $7,552 $1,316 $142 $532
113 N Fairfax St, Alexandria, VA 22314 Alexandria, VA Multi Family -25.5% $2,450,000 $4,822 $15,221 $4,005 2.0% -$10,399 42.3 0.3 $12,505 $1,899 $0 $817
Stay in the loop Get notified about important updates.